Quarterly Financial Report - September 30, 2011
Statement outlining results, risks and significant changes in operations, personnel and program for the Quarter ended September 30, 2011
Table of Contents
- 1. Introduction
- 2. Highlights of Fiscal Quarter and Fiscal Year to Date (YTD) Results
- 3. Risks and Uncertainties
- 4. Significant Changes in Relation to Operations, Personnel and Programs
- Statement of Authorities (Unaudited)
- Departmental Budgetary Expenditures by Standard Object (Unaudited)
This quarterly financial report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by Treasury Board Accounting Standard 1.3. The quarterly report should be read in conjunction with the Main Estimates and Supplementary Estimates.
1.1 Authority, Mandate and Program Activities
A summary description of Transport Canada’s program activities can be found in Part II of the Main Estimates.
1.2 Basis of Presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes Transport Canada’s spending authorities granted by Parliament and those used by the department consistent with the Main Estimates and Supplementary Estimates (A) for the 2011-2012 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.
Transport Canada uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process and published in the Departmental Performance Report. However, the spending authorities voted by Parliament remain on an expenditure basis.
This quarterly report has not been subject to an external audit or review.
2. Highlights of Fiscal Quarter and Fiscal Year to Date (YTD) Results
2.1 Statement of Authorities
The statement attached at the end illustrates authorities used for the quarter as well as authorities used to date for both the current and previous fiscal year. Transport Canada’s authorities available for use in 2011-2012 decreased by approximately $318 million when compared to the same quarter of the previous fiscal year, as summarized below:
Description of activity
(in million of dollars)
|Vote 1 – Operating Expenditures||(76)||(1)||(77)|
|Vote 5 – Capital Expenditures||(116)||-||(116)|
|Vote 10 – Grants and Contributions||(171)||-||(171)|
|Vote 17 – Forgiveness of Saint John Harbour Bridge Authority’s Loans||23||-||23|
|Budgetary statutory authorities|
|Employee Benefit Plan||5||-||5|
|Grants and Contributions||1||-||1|
|Other Statutory Payments||17||-||17|
2.1.1 Vote 1 – Net Operating expenditures (decrease of $77M)
The variance is primarily a result of decreased planned spending on a number of initiatives including the assessment, management and remediation of projects to be carried out under the Federal Contaminated Sites Action Plan ($62.1 million), the sunsetting of the ecoTransport Strategy Initiative Program ($8 million), a decreased in planned spending as a result of the 2008 Strategic Review Reduction ($5.1 million) and a reduced Operating Budget Carry Forward of $13 million. These reductions are offset by new funding for items such as the Air Cargo Security Program of $13.6 million.
Year to date expenditures have increased by $4.5 million when compared to the previous year to date. The increase in expenditures represents the cumulative impact of an increase in numerous operating projects.
2.1.2 Vote 5 – Capital expenditures (decrease of $116M)
The variance is primarily explained by a decrease in the planned spending for the Detroit River International Crossing project ($111.4 million), a major Crown project, a decrease in planned spending for the Modernizing of Federal Laboratories as announced in Budget 2009 ($9.7 million) offset by an increase in capital funding established through the Capital Budget Carry Forward of $9.9 million and a decrease in numerous capital projects of $4.8 million.
Expenditures for the second quarter of 2011-2012 have increased by approximately $7.5 million when compared to the previous year’s quarter. The variation is primarily related to increased spending on the Churchill Omnibus Paving Project in Manitoba for $7.6 million.
2.1.3 Vote 10 – Grants and Contributions (decrease of $171M)
The variance is largely due to a decrease in planned spending regarding the Gateways and Border Crossings Fund ($263.1 million), along with a decrease in the Port Divestiture Fund ($20.4 million) offset by increases in planned spending for the Asia Pacific Gateway and Corridor Transportation Infrastructure Fund of $95.7 million and $22 million for the Airports Capital Assistance Program.
There was a decrease in expenditures of $28.3 million for the second quarter of 2011-2012 when compared to the second quarter of the previous year. This is mainly attributable to reduced spending on the Port Divestiture Fund ($13.5 million) and the Gateways and Border Crossings Fund ($19.5 million) offset by increased spending for the Airports Capital Assistance Program ($5.2 million).
2.1.4 Vote 17 - Forgiveness of Saint John Harbour Bridge Authority’s Loans (increase of $23M)
The increase is a result of the creation of a new Vote for the forgiveness of loans to the Saint John Harbour Bridge Authority. A new vote, along with specific wording, was required in order to allow for the debt forgiveness.
2.1.5 Other Statutory Payments (increase of $17M)
The variance is related to an increase in planned payments required for the capital portion of the statutory payment to the St. Lawrence Seaway Management Corporation ($17 million) reflecting significantly increased anticipated costs associated with maintaining the federally owned infrastructure.
The increase in year to date expenditures of $9.9 million for 2011-2012 when compared to the previous year’s year to date expenditures is explained by an increase of the same statutory item mentioned above.
2.1.6 Payments to Transportation’s Crown Corporations & payments to Other Crown Corporations
Transport’s Crown Corporations and Other Crown Corporations within the Transport Canada Portfolio present their own Quarterly Financial Reports, and are not included in Transport’s Quarterly Financial Reports. This represents a change when compared to the first quarterly financial report.
2.2 Statement of Departmental Budgetary Expenditures by Standard Object
Transport Canada’s total planned expenditures for 2011-2012 have decreased by approximately $318 million when compared to 2010-2011. Overall, total expenditures for the second quarter of 2011-2012 approximate the same percentage of expenditures (in relation to planned expenditures) when comparing to 2010-2011 (15% and 13% respectively).
There was a decrease of approximately $6.9 million in the second quarter related to personnel costs when comparing expenditures of the previous year. The variance is largely attributed to a decrease of $18 million caused by the recognition of six months of expenses in quarter two of last year for Employee Benefit Plan payments versus three months in the current quarter, offset by an increase of $10 million of severance pay cash-outs to staff. With respect to 2011-2012 year to date expenditures, the increase of $11.8 million, compared to the previous year’s year to date expenditures, primarily results from the same increase in relation to the severance pay cash-out following the new collective agreement’s signature in June 2011.
Professional and special services of the second quarter increased by $4.2 million, when compared to the same quarter of the previous year. The difference is largely due to an increase of $7.6 million for the Churchill Omnibus Paving Project and a reduction of $3.4 million in professional services related to engineering and architectural services.
Expenditures relating to the acquisition of land, buildings and works decreased by approximately $4.5 million during the year to date of the current year when compared to the year to date of the previous year. The decrease is largely attributed to the completion of the project Motor Vehicle Test Centre ($4.4 million).
Transfer payments decreased by approximately $27.8 million for the second quarter when compared to the same quarter of the previous year. The decrease is mainly related to a decrease in expenditures for the Port Divestiture Fund ($13.5 million) and for the Gateways and Border Crossings Fund ($19.5 million) offset by an increase in payments for the Airport Capital Assistance Program ($5.2 million).
Expenditures for the forgiveness of loans for Saint John Harbour Bridge Authority have increased by $22.6 million over last year when comparing the year to date expenditures for the current year to the previous year. This specific expenditure of 2011-2012 represents the amount recorded in 2010-2011 Public Accounts as a non-interest bearing loan to the Saint John Harbour Bridge Authority that was conditionally forgiven during the second quarter.
Payments regarding other subsidies and payments increased by approximately $14.8 million when comparing year to date 2011-2012 to the previous year. The difference is largely due to an increase in planned expenditures of $9.9 million for the Saint Lawrence Seaway to reflect significant increased costs associated with maintaining the federally owned infrastructure and an increase in payments to resolve multiple cases of damage and other claims against the Crown.
3. Risks and Uncertainties
Transport Canada’s Report on Plans and Priorities (RPP) identifies the current risk environment and the department’s key risk areas to the achievement of its strategic outcomes. Within this context, specific financial risks relative to the second quarter include the following:
Budget 2010 announced that the operating budgets of departments would be frozen at their 2010-2011 levels for fiscal years 2011-2012 and 2012-2013. There is a risk that Transport Canada’s capacity to address emerging financial pressures will decrease as a result of these cost containment measures. The department has implemented strategies to manage the operating budget freeze within the department, including expenditure restraint in discretionary spending and re-allocation of planned spending from lower to higher priorities.
On August 4, 2011 the Government of Canada announced the creation of a new entity called Shared Services Canada. This new organization has been established with the prime objective to consolidate and streamline the delivery of email, data centre and network services across the government. Over forty departments and agencies are affected by this initiative, including Transport Canada. There is a risk that the transition period can create uncertainty. Transport Canada is working with Shared Services Canada to carefully manage the transition and ensure an orderly transfer of resources and activities so that services continue to be reliable and responsive to client needs.
4. Significant Changes in Relation to Operations, Personnel and Programs
There have been no significant changes in relation to operations, personnel and programs over the last year other than what has already been presented in Votes 1, 5, and 10 of section 2.1.
Original signed by
Date: November 29, 2011
Original signed by
Chief Financial Officer
Date: November 29, 2011
Statement of Authorities (unaudited)
|Fiscal year 2011-2012||Fiscal year 2010-2011|
|Total available for use for the year ending March 31, 2012 *||Used during the quarter ended September 30, 2011||Year-to-date (YTD) used at quarter-end||Total available for use for the year ended March 31, 2011 *||Used during the quarter ended September 30, 2010||Year-to-date (YTD) used at quarter-end|
|Vote 1 - Net Operating expenditures||570,114||140,453||265,872||646,919||138,379||261,339|
|Vote 5 - Capital expenditures||105,096||17,033||19,361||221,127||9,568||15,974|
|Vote 10 - Grants and contributions||669,077||23,543||33,514||840,113||51,858||59,181|
|Vote 17 - Forgiveness of Saint John Harbour Bridge Authority’s Loans||22,646||22,646||22,646||-||-||-|
|Budgetary statutory authorities|
|Employee Benefit Plan||74,380||18,595||37,190||69,558||34,779||34,779|
|Grants and Contributions||62,275||527||59,602||61,071||-||57,721|
|Other Statutory Payments||79,674||9,574||43,892||62,881||11,597||33,931|
|Total Budgetary authorities||1,583,262||232,371||482,077||1,901,669||246,181||462,925|
*Includes only Authorities available for use and granted by Parliament at quarter-end.
Departmental Budgetary Expenditures by Standard Object (unaudited)
|Fiscal year 2011-2012||Fiscal year 2010-2011|
|Planned expenditures for the year ending March 31, 2012||Expended during the quarter ended September 30th, 2011||Year to date used at quarter-end||Planned expenditures for the year ending March 31, 2011||Expended during the quarter ended September 30th, 2010||Year to date used at quarter-end|
|Transportation and communications||43,529||8,149||15,024||50,948||8,977||17,468|
|Professional and special services||147,360||33,175||44,528||177,437||28,971||41,633|
|Repair and maintenance||19,737||2,954||3,647||33,787||2,824||5,104|
|Utilities, materials and supplies||18,213||4,563||8,635||21,350||4,544||8,370|
|Acquisition of land, buildings and works||84,214||3,812||3,943||177,201||4,182||8,420|
|Acquisition of machinery and equipment||20,883||3,625||5,557||43,926||6,139||8,418|
|Forgiveness of Loans (St-John Harbour Bridge Authority)||22,646||22,646||22,646||-||-||-|
|Other subsidies and payments||80,693||10,940||50,403||65,334||13,374||35,596|
|Total gross budgetary expenditures||1,665,968||256,916||519,126||1,983,257||269,739||501,022|
|Less Revenues netted against expenditures:|
|Sale of Services||(82,706)||(24,126)||(35,781)||(81,588)||(23,146)||(36,866)|
|Research & Development||-||-||-||-||-||(276)|
|Total Revenues netted against expenditures:||(82,706)||(24,545)||(37,049)||(81,588)||(23,558)||(38,097)|
|Total net budgetary expenditures||1,583,262||232,371||482,077||1,901,669||246,181||462,925|
The following document is available for downloading or viewing:
- Quarterly Financial Report - September 30, 2011 (PDF Version, 183 kb)
To access the Portable Document Format (PDF) version you must have a PDF reader installed. If you do not already have such a reader, there are numerous PDF readers available for free download or for purchase on the Internet:
- Date modified: