Future-Oriented Statement of Operations of Transport Canada (Unaudited) for the year ending March 31, 2018

Future-Oriented Statement of Operations (Unaudited)
For the year ending March 31, 2018

(in thousands of dollars)


Forecast
Results
2016-17
Planned
Results
2017-18
Expenses

An Efficient Transportation System

697,691 640,270

A Safe and Secure Transportation System

508,713 515,498

Internal Services

187,776 171,411

A Clean Transportation System

92,770 70,743

Ship-Source Oil Pollution Fund and other programs

1,509 1,496

Expenses incurred on behalf of Government

(1,509) (1,496)

Total expenses

1,486,950 1,397,922
Revenues

Airport rent

331,457 343,607

Monitoring and enforcement revenues

52,302 51,065

Aircraft maintenance and flying services

25,878 26,160

Rentals and concessions

20,371 19,840

Transport facilities user fees

13,234 13,381

Pollution control revenues

4,205 3,608

Other

3,265 3,699

Revenues earned on behalf of Government

(377,202) (391,086)

Total revenues

73,510 70,274
Net cost of operations 1,413,440 1,327,648

Information for the year ending March 31, 2017 includes actual amounts from April 1, 2016 to November 30, 2016.

The accompanying notes form an integral part of this Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (Unaudited)
For the Year Ending March 31

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan, which replaces the Report on Plans and Priorities.

The information in the Forecast results for fiscal year 2016-17 is based on actual results as at November 30, 2016 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for the 2017-18 fiscal year.

The main assumptions underlying the forecasts are as follows:

  • The Department's activities will remain substantially the same as in the previous year.
  • Expenses and revenues, including the determination of amounts internal and external to the government, are based on experience. The general historical pattern is expected to continue.

These assumptions are adopted as at December 24, 2016.

2. Variations and changes to the forecast financial information

While every attempt has been made to forecast final results for the remainder of 2016-17 and for 2017-18, actual results achieved for both years are likely to vary from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, Transport Canada has made estimates and assumptions concerning the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are continually evaluated and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical Statement of Operations include the following:

  • The timing and amounts of acquisitions and disposals of property, plant and equipment that may affect gains/losses and amortization expense.
  • Implementation of new collective agreements.
  • Economic conditions that may affect both the amount of revenue earned and the collectability of loan receivables.
  • Interest rates in effect at the time of issue that affect the net present value of non-interest bearing loans.
  • Further changes to the operating budget through additional new initiatives or technical adjustments later in the year.

Once The Departmental Plan is presented, Transport Canada will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Performance Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies that came into effect for the 2016-17 fiscal year which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

  • (a) Expenses:
    • Expenses are recorded on an accrual basis.
    • Expenses for the Department’s operations are recorded when goods are received or services are rendered including services provided without charge for accommodation, employee contributions to health and dental insurance plans, legal services and worker’s compensation which are recorded as expenses at their estimated cost.
    • Vacation pay and compensatory leave as well as severance benefits are accrued and expenses are recorded as the benefits are earned by employees under their terms of employment.
    • Transfer payments are recorded as expenses when the recipient has met the eligibility criteria or fulfilled the terms of a contractual transfer agreement or, in the case of transactions that do not form part of an existing program, when the Government announces a decision to make a non-recurring transfer, provided the enabling legislation or authorization for payment receives parliamentary approval prior to the completion of the financial statement. Transfer payments that become repayable as a result of conditions specified in the contribution agreement that have come into being are recorded as a reduction to transfer payment expense and as a receivable.
    • Expenses include provisions to reflect changes in the value of assets, including provisions for bad debt on accounts receivable, provision for valuation on loans, investments and advances and inventory obsolescence or liabilities, including contingent liabilities and environmental liabilities to the extent the future event is likely to occur and a reasonable estimate can be made.
    • Expenses also include amortization of tangible capital assets which are capitalized at their acquisition cost. Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset.
  • (b) Revenues:
    • Revenues from regulatory fees are recognized in the accounts based on the services provided in the year.
    • Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.
    • Funds that have been received are recorded as deferred revenue, provided the Department has an obligation to other parties for the provision of goods, services or the use of assets in the future.
    • Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place.
    • Revenues that are non-respendable are not available to discharge the Department's liabilities. While the Deputy Head is expected to maintain accounting control, he has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the entity's gross revenues.

4. Parliamentary authorities

Transport Canada is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the Department do not parallel financial reporting according to generally accepted accounting principles because authorities are primarily based on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Department has a different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

  • (a) Reconciliation of net cost of operations to requested authorities

(in thousands of dollars)


Forecast
Results
2015-16
Planned
Results
2016-17
Net cost of operations 1,413,440 1,327,648
Adjustment for items affecting net cost of operations but not affecting authorities:

Amortization of tangible capital assets

(132,829) (130,101)

Services provided without charge by other government departments

(98,929) (98,984)

Loss on disposal of tangible capital assets

(1,278) (530)

Prior years' assets under construction expensed

(824) (824)

Decrease in vacation pay and compensatory leave

1,952 991

Decrease in employee future benefits

2,497 2,497

Decrease (increase) in environmental and contingent liabilities

6,681 34,635

Increase (decrease) in accrued liabilities not charged to authorities

99 1,298

Refunds of previous years' expenditures

1,599 1,932

Adjustments of previous years accounts payable

958 927

Bad debt expense

(325) (206)

Other

1,160 1,292

Total items affecting net cost of operations but not affecting authorities

(216,683) (186,013)
Adjustment for items not affecting net cost of operations but affecting authorities:

Acquisition of tangible capital assets

101,643 138,592

Decrease in lease obligation for tangible capital assets

21,997 23,003

Increase (decrease) in inventory

112 (56)

Increase (decrease) in prepaid expenses

683 (341)

Total items not affecting net cost of operations but affecting authorities

124,435 161,198
Requested authorities 1,321,192 1,302,833

(b) Authorities requested

(in thousands of dollars)


Forecast
Results
2016-17
Planned
Results
2017-18
Authorities requested

Vote 1 – Operating expenditures

581,238 596,606

Vote 5 – Capital expenditures

101,643 138,592

Vote 10 – Grants and contributions Footnote 1

193,633 113,976

Vote 10 – Grants and contributions – Gateways and corridors

- -

Vote 15 – Grants and contributions – Transportation infrastructure

125,612 185,062

Vote 20 – Grants and contributions – Other

41,142 37,739

Statutory amounts

277,924 230,858
Requested authorities 1,321,192 1,302,833
Date modified: